- No data uploaded
- Instant results
Mortgage Payment on a $250,000 House
With 20% down ($50,000), a 6.5% 30-year fixed loan and typical taxes and insurance, a $250,000 home costs about $1,643 a month. Change any input below.
Mortgage Payment on a $250,000 House
Monthly paymentPrincipal & interest $1,264 on a $200,000 loan
Property tax
$229/mo
Insurance
$150/mo
PMI
None (20%+ down)
Total interest
$255,089
| Year | Principal paid | Interest paid | Balance |
|---|---|---|---|
| 1 | $2,235 | $12,934 | $197,765 |
| 2 | $2,385 | $12,784 | $195,379 |
| 3 | $2,545 | $12,625 | $192,834 |
| 4 | $2,715 | $12,454 | $190,119 |
| 5 | $2,897 | $12,272 | $187,222 |
| 6 | $3,091 | $12,078 | $184,131 |
| 7 | $3,298 | $11,871 | $180,832 |
| 8 | $3,519 | $11,650 | $177,313 |
| 9 | $3,755 | $11,415 | $173,559 |
| 10 | $4,006 | $11,163 | $169,552 |
| 11 | $4,275 | $10,895 | $165,278 |
| 12 | $4,561 | $10,609 | $160,717 |
| 13 | $4,866 | $10,303 | $155,850 |
| 14 | $5,192 | $9,977 | $150,658 |
| 15 | $5,540 | $9,630 | $145,118 |
| 16 | $5,911 | $9,259 | $139,207 |
| 17 | $6,307 | $8,863 | $132,900 |
| 18 | $6,729 | $8,440 | $126,171 |
| 19 | $7,180 | $7,990 | $118,991 |
| 20 | $7,661 | $7,509 | $111,331 |
| 21 | $8,174 | $6,996 | $103,157 |
| 22 | $8,721 | $6,448 | $94,436 |
| 23 | $9,305 | $5,864 | $85,130 |
| 24 | $9,928 | $5,241 | $75,202 |
| 25 | $10,593 | $4,576 | $64,608 |
| 26 | $11,303 | $3,867 | $53,305 |
| 27 | $12,060 | $3,110 | $41,246 |
| 28 | $12,868 | $2,302 | $28,378 |
| 29 | $13,729 | $1,440 | $14,649 |
| 30 | $14,649 | $521 | $0 |
PMI usually ends once you reach 20–22% equity. Rates and taxes are estimates — use your lender’s Loan Estimate for exact figures.
Estimates for information only — not financial, tax or investment advice. Rates and rules change; confirm with an official source or a qualified professional. Disclaimer
How the payment changes
- 5% down at 6.5%: $1,979/month
- 10% down at 6.5%: $1,895/month
- 20% down at 6.5%: $1,643/month
- 20% down at 5.5%: $1,515/month
- 20% down at 7.5%: $1,778/month
Frequently asked questions
How much is the monthly payment on a $250,000 house?
About $1,643 with 20% down at 6.5% over 30 years, including property tax and insurance.
What income do I need for a $250,000 house?
Using the 28% housing-ratio rule, roughly $70,000 a year before tax.
Is my data uploaded?
No. The calculation runs entirely in your browser — nothing you type is sent to a server.
Is it free?
Yes — free, unlimited and no sign-up.